Ad Slot — Top Responsive (728x90)

SWP Calculator with Annual Payout Increase

Model retirement cashflows with annual percentage step-ups to match inflation and track capital longevity.

🛡️ Your withdrawal rate is fully sustainable. The corpus will continue growing.
Total Withdrawn
₹0
Final Year Monthly Payout
₹0
Final Remaining Corpus
₹0

Corpus Allocation Ratio

Yearly Balance Trajectory

Yearly Amortization Schedule

Year Monthly Payout Opening Corpus Interest Accrued Yearly Payout Closing Balance

Why You Need an Increasing SWP in Retirement

With an average Indian inflation rate of 6% to 7%, a fixed monthly withdrawal of ₹30,000 today will only buy ₹16,700 worth of groceries in 10 years and less than ₹9,300 in 20 years. Implementing an Annual Step-Up SWP increases your monthly payout year-over-year to keep your living standard steady.

Annual Step-Up Compounding Formula

Yearly Payout (Yr t) = Monthly Payout0 × (1 + StepUp %)t−1 × 12

The remaining portfolio balance earns monthly returns calculated as Balance × (Return Rate ÷ 12) while handling the escalating withdrawal stream.

Frequently Asked Questions

How much step-up percentage should I choose?
A step-up rate of 5% to 7% closely matches historical inflation in India. If your starting withdrawal rate is low (e.g., 3% to 4% of total corpus), a 6% step-up is generally sustainable.
What is the tax treatment on SWP withdrawals?
Only the capital gains portion of each redemption is taxed. In equity mutual funds held for over 12 months, long-term capital gains up to ₹1.25 Lakh per financial year are tax-free, with the excess taxed at 12.5%.
Link copied to clipboard!